Tech Daily Brunei
SEE OTHER BRANDS

Your best source on science and technology news from Brunei

Amneal Reports Third Quarter 2025 Financial Results

Q3 2025 Net Revenue of $785 million; GAAP Net Income of $2 million; Diluted Income per Share of $0.01
‒ Adjusted EBITDA of $160 million; Adjusted Diluted EPS of $0.17
‒ Updated 2025 Full Year Guidance ‒

BRIDGEWATER, N.J., Oct. 30, 2025 (GLOBE NEWSWIRE) -- Amneal Pharmaceuticals, Inc. (Nasdaq: AMRX) (“Amneal” or the “Company”) today announced its results for the third quarter ended September 30, 2025.

“Amneal delivered another strong quarter and updated our 2025 outlook, underscoring the strength of our diversified business and the ongoing evolution of our portfolio. CREXONT® for Parkinson’s disease and other key branded products continue to drive Specialty growth, complemented by the launch this month of BREKIYA® in the migraine space. At the same time, our Affordable Medicines segment is entering a significant new product launch cycle, with multiple complex approvals this quarter and numerous new key launches expected ahead. Together with our recent refinancing, Amneal is closing 2025 and entering 2026 from a position of strength and momentum,” said Chirag and Chintu Patel, Co-Chief Executive Officers.

Third Quarter 2025 Results

Net revenue in the third quarter of 2025 was $785 million, an increase of 12% compared to $702 million in the third quarter of 2024. Specialty net revenue increased 8% driven by key branded products, including CREXONT® and UNITHROID®. Affordable Medicines net revenue increased 8% driven by strong performance of our complex product portfolio and new product launches. AvKARE net revenue increased 24% driven by growth in the government label sales channel.

Net income attributable to Amneal Pharmaceuticals, Inc. was $2 million in the third quarter of 2025 compared to a net loss of $0.2 million in the third quarter of 2024, reflecting higher revenue and gross profit, partially offset by higher operating expense.

Adjusted EBITDA in the third quarter of 2025 was $160 million, an increase of 1% compared to the third quarter of 2024, reflective of higher revenue and gross profit, partially offset by increased commercial investments to support the CREXONT® and BREKIYA® autoinjector launches and a slight increase in research and development expenses, which included a $22.5 million milestone related to the U.S. Food and Drug Administration Biologics License Application submission of biosimilar candidate to XOLAIR®.

Diluted income per share in the third quarter of 2025 was $0.01 compared to diluted loss per share of $0.00 for the third quarter of 2024, due to the aforementioned factors. Adjusted diluted earnings per share in the third quarter of 2025 was $0.17, an increase of 6% compared to $0.16 for the third quarter of 2024.

The Company presents GAAP and adjusted (non-GAAP) quarterly results. Please refer to the “Non-GAAP Financial Measures” section and the accompanying GAAP to non-GAAP reconciliation tables for more information.

Updated 2025 Full Year Guidance

  Updated Guidance Prior Guidance
Net revenue $3.0 billion - $3.1 billion $3.0 billion - $3.1 billion
Adjusted EBITDA(1) $675 million - $685 million $665 million - $685 million
Adjusted diluted EPS(2) $0.75 - $0.80 $0.70 - $0.75
Operating cash flow $300 million - $330 million $275 million - $305 million
Operating cash flow, excluding discrete items(3) $300 million - $330 million $300 million - $330 million
Capital expenditures(4) Approximately $100 million Approximately $100 million


(1 ) Includes 100% of adjusted EBITDA from AvKARE. See also “Non-GAAP Financial Measures” below.
(2 ) Accounts for 35% non-controlling interest in AvKARE. Guidance assumes approximately 325 million weighted-average diluted shares outstanding for the year ending December 31, 2025.
(3 ) Excludes discrete items such as legal settlement payments.
(4 ) Reflects estimated capital expenditures, net of expected contributions from an alliance party of $20 million.
     

Amneal’s 2025 estimates are based on management’s current expectations, including with respect to prescription trends, pricing levels, the timing of future product launches, the costs incurred and benefits realized of restructuring activities, and our long-term strategy. The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company cannot provide a reconciliation between non-GAAP projections and the most directly comparable measures in accordance with GAAP without unreasonable efforts because it is unable to predict with reasonable certainty the ultimate outcome of certain significant items required for the reconciliation. The items include, but are not limited to, acquisition-related expenses, restructuring expenses and benefits, asset impairments, legal settlements, and other gains and losses. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results.

Conference Call Information

Amneal will host a conference call and live webcast at 8:30 am Eastern Time today, October 30, 2025, to discuss its results. The live webcast and presentation will be accessible through the Investor Relations section of the Company’s website at https://investors.amneal.com. To access the call through a conference line, dial (833) 470-1428 (in the U.S.) with access code 272787. A replay of the conference call will be posted shortly after the call. For a list of toll-free international numbers, visit this website: https://www.netroadshow.com/events/global-numbers?confId=89042.

About Amneal

Amneal Pharmaceuticals, Inc. (Nasdaq: AMRX), headquartered in Bridgewater, NJ, is a global biopharmaceutical company. We make healthy possible through the development, manufacturing, and distribution of a diverse portfolio of over 290 pharmaceutical products, primarily within the United States. In our Affordable Medicines segment, we are expanding across a broad range of complex product categories and therapeutic areas, including injectables and biosimilars. In our Specialty segment, we have a growing portfolio of branded pharmaceuticals focused primarily on central nervous system and endocrine disorders. Through our AvKARE segment, the Company is a distributor of pharmaceuticals and other products for the U.S. federal government, retail, and institutional markets. For more information, please visit www.amneal.com.

Cautionary Statement on Forward-Looking Statements

Certain statements contained herein, regarding matters that are not historical facts, may be forward-looking statements (as defined in the U.S. Private Securities Litigation Reform Act of 1995). Such forward-looking statements include statements regarding management’s intentions, plans, beliefs, expectations, financial results, or forecasts for the future, including among other things: discussions of future operations; anticipated product approvals; expected or estimated operating results and financial performance; statements regarding our positioning for growth, and other non-historical statements. Words such as “plans,” “expects,” “will,” “anticipates,” “estimates,” and similar words, or the negatives thereof, are intended to identify estimates and forward-looking statements.

The reader is cautioned not to rely on these forward-looking statements. These forward-looking statements are based on current expectations of future events, including with respect to future market conditions, company performance and financial results, operational investments, business prospects, new strategies and growth initiatives, the competitive environment, and other events. If the underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of the Company.

Such risks and uncertainties include, but are not limited to: our ability to successfully develop, license, acquire and commercialize new products on a timely basis; the competition we face in the pharmaceutical industry from brand and generic drug product companies, and the impact of that competition on our ability to set prices; our ability to obtain exclusive marketing rights for our products; the impact of illegal distribution and sale by third parties of counterfeit versions of our products or stolen products; the impact of negative market perceptions of us and the safety and quality of our products; our revenues are derived from the sales of a limited number of products, a substantial portion of which are through a limited number of customers; the continuing trend of consolidation of certain customer groups; our dependence on third-party suppliers and distributors for raw materials for our products and certain finished goods; the imposition of tariffs may adversely affect our business, results of operations and financial condition; legal, regulatory and legislative efforts by our brand competitors to deter competition from our generic alternatives; our dependence on information technology systems and infrastructure and the potential for cybersecurity incidents, and risks associated with artificial intelligence; the impact of a prolonged business interruption within our supply chain; our ability to attract, hire and retain highly skilled personnel; risks related to federal regulation of arrangements between manufacturers of branded and generic products; our reliance on certain licenses to proprietary technologies from time to time; the significant amount of resources we expend on research and development; the risk of claims brought against us by third parties; risks related to changes in the regulatory environment, including U.S. federal and state laws related to government contracting, healthcare fraud abuse and health information privacy and security and changes in such laws; changes to Food and Drug Administration product approval requirements; the impact of healthcare reform and changes in coverage and reimbursement levels by governmental authorities and other third-party payers; our dependence on third-party agreements for a portion of our product offerings; our substantial amount of indebtedness and our ability to generate sufficient cash to service our indebtedness in the future, and the impact of interest rate fluctuations on such indebtedness; our potential expansion into additional international markets subjecting us to increased regulatory, economic, social and political uncertainties; our ability to identify, make and integrate acquisitions or investments in complementary businesses and products on advantageous terms; the impact of global economic, political or other catastrophic events; our obligations under a tax receivable agreement may be significant; and the high concentration of ownership of our class A common stock and the fact that we are controlled by the Amneal Group. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in the Company’s filings with the Securities and Exchange Commission, including under Item 1A, “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and in its subsequent reports on Forms 10-Q and 8-K. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Forward-looking statements included herein speak only as of the date hereof and we undertake no obligation to revise or update such statements to reflect the occurrence of events or circumstances after the date hereof.

Non-GAAP Financial Measures

This release includes certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted net income, adjusted diluted EPS, adjusted operating cash flow and net leverage, which are intended as supplemental measures of the Company’s performance that are not required by or presented in accordance with GAAP.

Adjusted diluted EPS reflects diluted earnings per share based on adjusted net income (loss), which is net income (loss) adjusted to (A) exclude (i) non-cash interest, (ii) GAAP (benefit from) provision for income taxes, (iii) amortization, (iv) stock-based compensation expense, (v) acquisition, site closure expenses, and idle facility expenses, (vi) restructuring and other charges, (vii) loss on refinancing, (viii) (credit) charges related to certain legal matters, including interest, net, (ix) asset impairment charges, (x) (decrease) increase in tax receivable agreement liability, (xi) other and (xii) net income attributable to non-controlling interests, and (B) include non-GAAP provision for income taxes. Non-GAAP adjusted diluted EPS for the three and nine months ended September 30, 2025 and 2024 was calculated using the weighted average fully diluted shares outstanding of Class A common stock (inclusive of the effect of dilutive securities).

EBITDA reflects net income (loss) adjusted to exclude interest expense, net, (benefit from) provision for income taxes and depreciation and amortization. Adjusted EBITDA reflects net income (loss) adjusted to exclude (i) interest expense, net, (ii) (benefit from) provision for income taxes, (iii) depreciation and amortization, (iv) stock-based compensation expense, (v) acquisition, site closure, and idle facility expenses, (vi) restructuring and other charges, (vii) loss on refinancing (viii) (credit) charges related to legal matters, net, (ix) asset impairment charges, (x) foreign exchange loss (gain), (xi) (decrease) increase in tax receivable agreement liability, and (xii) other.

Adjusted operating cash flow reflects cash flow from operations excluding discrete items such as legal settlement payments.

Net leverage is calculated as net debt (total outstanding principal on the Company’s debt, less cash and cash equivalents), divided by adjusted EBITDA for the year or trailing twelve months then ended.

Management uses these non-GAAP measures internally to evaluate and manage the Company’s operations and to better understand its business because they facilitate a comparative assessment of the Company’s operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company’s operations and underlying operational performance. The compensation committee of the Company’s board of directors also uses certain of these measures to evaluate management’s performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company’s financial condition and operating results facilitates an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company’s financial performance, results of operations, cash flows, net leverage and trends while viewing the information through the eyes of management.

These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements; do not reflect changes in, or cash requirements for, working capital needs; and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company’s GAAP results; no non-GAAP measure should be considered in isolation from or as alternatives to any measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company’s business.

A reconciliation of each historical non-GAAP measure to the most directly comparable GAAP measure is set forth below.

Contact
Anthony DiMeo
VP, Investor Relations
anthony.dimeo@amneal.com


Amneal Pharmaceuticals, Inc.
Consolidated Statements of Operations
(unaudited; $ in thousands, except per share amounts)
 
  Three Months Ended September 30,   Nine Months Ended September 30,
    2025       2024       2025       2024  
Net revenue $ 784,513     $ 702,468     $ 2,204,441     $ 2,063,439  
Cost of goods sold   510,539       432,910       1,388,323       1,305,874  
Gross profit   273,974       269,558       816,118       757,565  
Selling, general and administrative   137,815       118,692       380,369       347,749  
Research and development   63,352       61,097       151,356       136,449  
Intellectual property legal development expenses   2,437       1,967       6,221       3,993  
Restructuring and other charges   143       172       1,738       1,862  
(Credit) charges related to legal matters, net         (149 )     (390 )     94,909  
Other operating income   (117 )     (1,030 )     (5,239 )     (930 )
Operating income   70,344       88,809       282,063       173,533  
Other (expense) income:              
Interest expense, net   (62,814 )     (65,511 )     (184,854 )     (196,933 )
Foreign exchange (loss) gain, net   (3,431 )     2,274       9,072       815  
Decrease (increase) in tax receivable agreement liability   20,808       (11,327 )     5,701       (26,719 )
Loss on refinancing   (31,365 )           (31,365 )      
Other income, net   1,235       1,178       3,357       9,610  
Total other expense, net   (75,567 )     (73,386 )     (198,089 )     (213,227 )
Income (loss) before income taxes   (5,223 )     15,423       83,974       (39,694 )
(Benefit from) provision for income taxes   (23,355 )     3,666       5,614       13,440  
Net income (loss)   18,132       11,757       78,360       (53,134 )
Less: Net income attributable to non-controlling interests   (15,763 )     (11,913 )     (41,379 )     (32,671 )
Net income (loss) attributable to Amneal Pharmaceuticals, Inc. $ 2,369     $ (156 )   $ 36,981     $ (85,805 )
               
Net income (loss) per share attributable to Amneal Pharmaceuticals, Inc.’s Class A common stockholders:              
Basic $ 0.01     $ (— )   $ 0.12     $ (0.28 )
Diluted $ 0.01     $ (— )   $ 0.11     $ (0.28 )
Weighted-average common shares outstanding:              
Basic   314,168       309,647       312,998       308,685  
Diluted   324,754       309,647       323,704       308,685  
                               


Amneal Pharmaceuticals, Inc.
Condensed Consolidated Balance Sheets
(unaudited; $ in thousands)
 
  September 30, 2025   December 31, 2024
Assets      
Current assets:      
Cash and cash equivalents $ 201,249     $ 110,552  
Restricted cash   34,727       7,868  
Trade accounts receivable, net   885,199       775,731  
Inventories   614,500       612,454  
Prepaid expenses and other current assets   101,511       80,717  
Related party receivables   1,292       484  
Total current assets   1,838,478       1,587,806  
Property, plant and equipment, net   434,991       424,908  
Goodwill   595,945       597,436  
Intangible assets, net   587,938       732,377  
Operating lease right-of-use assets   31,769       31,388  
Operating lease right-of-use assets - related party   16,875       10,964  
Financing lease right-of-use assets   54,420       56,433  
Other assets   39,458       60,133  
Total assets $ 3,599,874     $ 3,501,445  
Liabilities and Stockholders’ Deficiency      
Current liabilities:      
Accounts payable and accrued expenses $ 731,825     $ 735,450  
Current portion of liabilities for legal matters   40,598       31,755  
Revolving credit facility         100,000  
Current portion of long-term debt, net   7,202       224,213  
Current portion of operating lease liabilities   7,985       9,435  
Current portion of operating lease liabilities - related party   2,826       3,396  
Current portion of financing lease liabilities   3,458       3,211  
Related party payables - short term   68,212       22,311  
Total current liabilities   862,106       1,129,771  
Long-term debt, net   2,566,500       2,161,790  
Operating lease liabilities   26,405       24,814  
Operating lease liabilities - related party   15,676       9,391  
Financing lease liabilities   55,672       56,889  
Related party payables - long term   8,587       50,900  
Liabilities for legal matters - long term   74,477       85,479  
Other long-term liabilities   32,626       26,949  
Total long-term liabilities   2,779,943       2,416,212  
Redeemable non-controlling interests   67,780       64,974  
Total stockholders’ deficiency   (109,955 )     (109,512 )
Total liabilities and stockholders’ deficiency $ 3,599,874     $ 3,501,445  


Amneal Pharmaceuticals, Inc.
Consolidated Statements of Cash Flows
(unaudited; $ in thousands)
 
  Nine Months Ended September 30,
    2025       2024  
Cash flows from operating activities:      
Net income (loss) $ 78,360     $ (53,134 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization   174,345       170,061  
Unrealized foreign currency gain   (8,606 )     (754 )
Amortization of debt issuance costs and discount   18,716       22,280  
Reclassification of cash flow hedge   (1,713 )     (19,618 )
Loss on refinancing   31,365        
Intangible asset impairment charges   22,784       920  
Stock-based compensation   23,751       20,558  
Inventory provision   59,326       63,611  
Other operating charges and credits, net   3,575       (980 )
Changes in assets and liabilities:      
Trade accounts receivable, net   (110,228 )     (134,031 )
Inventories   (66,846 )     (78,545 )
Prepaid expenses, other current assets and other assets   (20,173 )     (2,082 )
Related party receivables   (830 )     (483 )
Accounts payable, accrued expenses and other liabilities   2,744       168,879  
Related party payables   3,107       20,339  
   Net cash provided by operating activities   209,677       177,021  
Cash flows from investing activities:      
Purchases of property, plant and equipment   (48,290 )     (36,769 )
Acquisition of intangible assets   (12,514 )     (14,050 )
Deposits for future acquisition of property, plant and equipment   (7,384 )     (1,107 )
Proceeds from sale of property, plant and equipment   1,379        
Proceeds from sale of subsidiary         4,989  
Net cash used in investing activities   (66,809 )     (46,937 )
Cash flows from financing activities:      
Proceeds from issuance of debt   2,694,750        
Payments of principal on debt, revolving credit facilities, financing leases and other   (2,805,384 )     (133,383 )
Payments of deferred financing and refinancing costs   (74,973 )      
Borrowings on revolving credit facilities   218,000       48,000  
Proceeds from exercise of stock options   1,407       1,003  
Employee payroll tax withholding on restricted stock unit and performance stock unit vesting   (21,957 )     (7,565 )
Tax and other distributions to non-controlling interests   (38,825 )     (14,442 )
Payment of principal on notes payable - related party         (44,200 )
Proceeds from alliance party   5,572        
Net cash used in financing activities   (21,410 )     (150,587 )
Effect of foreign exchange rate on cash   (1,471 )     (259 )
Net increase in cash, cash equivalents, and restricted cash   119,987       (20,762 )
Cash, cash equivalents, and restricted cash - beginning of period   118,420       99,107  
Cash, cash equivalents, and restricted cash - end of period $ 238,407     $ 78,345  
Cash and cash equivalents - end of period $ 201,249     $ 74,006  
Restricted cash - end of period   34,727       4,339  
Long-term restricted cash included in other assets - end of period   2,431        
Cash, cash equivalents, and restricted cash - end of period $ 238,407     $ 78,345  
               


Amneal Pharmaceuticals, Inc.
Non-GAAP Reconciliations
(unaudited, $ in thousands)

Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA
 
  Three Months Ended September 30,   Nine Months Ended September 30,   Year Ended
December 31,
    2025       2024       2025       2024       2024  
Net income (loss) $ 18,132     $ 11,757     $ 78,360     $ (53,134 )   $ (73,876 )
Adjusted to add:                  
Interest expense, net   62,814       65,511       184,854       196,933       258,595  
(Benefit from) provision for income taxes   (23,355 )     3,666       5,614       13,440       18,863  
Depreciation and amortization   54,073       58,961       174,345       170,061       236,191  
EBITDA (Non-GAAP) $ 111,664     $ 139,895     $ 443,173     $ 327,300     $ 439,773  
Adjusted to add (deduct):                  
Stock-based compensation expense   8,219       7,112       23,621       20,343       27,552  
Acquisition, site closure, and idle facility
expenses(1)
  2,318       551       4,762       1,574       2,112  
Restructuring and other charges   143       172       1,738       1,773       2,265  
Loss on refinancing   31,365             31,365              
(Credit) charges related to legal matters,
net(2)
        (149 )     (390 )     94,909       96,692  
Asset impairment charges   22,784       181       22,888       1,196       1,372  
Foreign exchange loss (gain)   3,431       (2,274 )     (9,072 )     (815 )     6,846  
(Decrease) increase in tax receivable
agreement liability
  (20,808 )     11,327       (5,701 )     26,719       50,680  
Other(3)   459       808       829       (814 )     150  
Adjusted EBITDA (Non-GAAP) $ 159,575     $ 157,623     $ 513,213     $ 472,185     $ 627,442  
                                       


Amneal Pharmaceuticals, Inc.
Non-GAAP Reconciliations
(unaudited, $ in thousands)

Calculation of Net Debt and Net Leverage
 
  September 30, 2025   December 31, 2024
Term Loan Due 2032 $ 2,100,000   $
Senior Notes Due 2032   600,000    
Term Loan Due 2025       191,979
Term Loan Due 2028       2,292,856
New Revolving Credit Facility       100,000
Gross debt(4) $ 2,700,000   $ 2,584,835
Less: Cash and cash equivalents   201,249     110,552
Net debt (Non-GAAP)(5) $ 2,498,751   $ 2,474,283
       
  Adjusted EBITDA (Non-GAAP)   Adjusted EBITDA (Non-GAAP)
Year ended December 31, 2024 $ 627,442   $ 627,442
Less: Nine months ended September 30, 2024   472,185    
Add: Nine months ended September 30, 2025   513,213    
Last twelve months ended September 30, 2025 $ 668,470    
       
  Last Twelve Months Ended
September 30, 2025
  Year Ended December 31, 2024
Net leverage (Non-GAAP)(6) 3.7x   3.9x
       


Amneal Pharmaceuticals, Inc.
Non-GAAP Reconciliations
(unaudited; $ in thousands, except per share amounts)

Reconciliation of Net Income (Loss) to Adjusted Net Income and Calculation of Adjusted Diluted Earnings Per Share
 
  Three Months Ended September 30,   Nine Months Ended September 30,
    2025       2024       2025       2024  
Net income (loss) $ 18,132     $ 11,757     $ 78,360     $ (53,134 )
Adjusted to add (deduct):              
Non-cash interest   9,163       923       16,908       1,552  
GAAP (benefit from) provision for income taxes   (23,355 )     3,666       5,614       13,440  
Amortization   38,647       41,992       127,741       119,481  
Stock-based compensation expense   8,219       7,112       23,621       20,343  
Acquisition, site closure expenses, and idle facility expenses(1)   2,284       551       4,700       1,574  
Restructuring and other charges   143       172       1,731       1,756  
Loss on refinancing   31,365             31,365        
(Credit) charges related to legal matters, including
interest, net(2)
        (149 )     (390 )     95,036  
Asset impairment charges   22,784       181       22,888       1,196  
(Decrease) increase in tax receivable agreement liability   (20,808 )     11,327       (5,701 )     26,719  
Other(3)   459       808       839       (814 )
Provision for income taxes(7)   (16,868 )     (15,875 )     (65,722 )     (48,016 )
Net income attributable to non-controlling interests   (15,763 )     (11,913 )     (41,379 )     (32,671 )
Adjusted net income (Non-GAAP) $ 54,402     $ 50,552     $ 200,575     $ 146,462  
Weighted average diluted shares outstanding (Non-GAAP)(8)   324,754       322,946       323,704       319,491  
Adjusted diluted earnings per share (Non-GAAP) $ 0.17     $ 0.16     $ 0.62     $ 0.46  
                               


Amneal Pharmaceuticals, Inc.
Non-GAAP Reconciliations
(unaudited)

Explanations for Non-GAAP Reconciliations


(1 ) Acquisition, site closure, and idle facility expenses for the three and nine months ended September 30, 2025 primarily included costs related to a planned facility closure and rent for vacated properties. Acquisition, site closure, and idle facility expenses for the three and nine months ended September 30, 2024 and the year ended December 31, 2024 primarily included rent for vacated properties.
   
(2 ) For the nine months ended September 30, 2024 and the year ended December 31, 2024, charges related to legal matters, net were primarily associated with a settlement in principle on the primary financial terms for a nationwide resolution to the opioids cases that have been filed and that might have been filed against the Company by political subdivisions and Native American tribes across the United States.
   
(3 ) System implementation expense of $0.3 million and change in fair value of contingent consideration of ($1.0 million), formerly included in their own captions in the non-GAAP reconciliations, for the three months ended September 30, 2024 have been reclassified to the caption “other” to conform to the current period presentation. System implementation expense of $2.0 million and change in the fair value of contingent consideration of ($0.9 million), formerly included in their own captions in the non-GAAP reconciliations, for the nine months ended September 30, 2024 have been reclassified to the caption “other” to conform to the current period presentation. System implementation expense of $2.4 million and change in the fair value of contingent consideration of ($0.9 million), formerly included in their own captions in the non-GAAP reconciliations, for the year ended December 31, 2024 have been reclassified to the caption “other” to conform to the current period presentation.
   
(4 ) On August 1, 2025, the Company borrowed $2.1 billion under new seven-year term loans (the “Term Loan Due 2032”) pursuant to an amendment to the Term Loan Credit Agreement and completed a private offering of $600 million aggregate principal amount of 6.875% senior secured notes due 2032 at par (the “Senior Notes Due 2032”). The Company used the net proceeds of the Term Loan Due 2032 and the Senior Notes due 2032 to refinance the Term Loan Due 2028 in full, to repay outstanding amounts borrowed under the New Revolving Credit Facility in full, and to pay related fees, premiums and expenses. Refer to Note 15. Debt in the Company’s 2024 Annual Report on Form 10-K for information about the Company’s debt as of December 31, 2024.
   
(5 ) Net debt was calculated as the total outstanding principal on the Company’s debt less cash and cash equivalents.
   
(6 ) Net leverage was calculated by dividing net debt as of September 30, 2025 and December 31, 2024 by adjusted EBITDA for the last twelve months ended September 30, 2025 and year ended December 31, 2024, respectively.
   
(7 ) The non-GAAP effective tax rates for the three and nine months ended September 30, 2025 were 23.7% and 24.7%, respectively. The non-GAAP effective tax rates for the three and nine months ended September 30, 2024 were 23.9% and 24.7%, respectively.
   
(8 ) Weighted average diluted shares outstanding for the three and nine months ended September 30, 2025 and 2024 consisted of fully diluted Class A common stock (inclusive of the effect of dilutive securities).
     


Amneal Pharmaceuticals, Inc.
Affordable Medicines Segment
Reconciliation of GAAP to Non-GAAP Operating Results(1)
(unaudited; $ in thousands)
 
  Three Months Ended September 30, 2025   Three Months Ended September 30, 2024
  As Reported   Adjustments   Non-GAAP   As Reported   Adjustments   Non-GAAP
Net revenue $ 460,741     $     $ 460,741     $ 427,345     $     $ 427,345  
Cost of goods sold(2)   280,463       (12,075 )     268,388       249,342       (11,411 )     237,931  
Gross profit   180,278       12,075       192,353       178,003       11,411       189,414  
Gross margin %   39.1 %         41.7 %     41.7 %         44.3 %
                       
Selling, general and administrative(3)   37,173       (2,341 )     34,832       30,951       (1,931 )     29,020  
Research and development(4)   55,124       (679 )     54,445       57,099       (674 )     56,425  
Intellectual property legal development expenses   2,378             2,378       1,786             1,786  
Restructuring and other charges   90       (90 )           17       (17 )      
Credit related to legal matters, net                     (149 )     149        
Other operating income   (117 )           (117 )                  
Operating income $ 85,630     $ 15,185     $ 100,815     $ 88,299     $ 13,884     $ 102,183  


(1 ) Revenue, cost of goods sold, and gross profit from the sale of Amneal products by AvKARE were included in our Affordable Medicines segment.
   
(2 ) Adjustments for the three months ended September 30, 2025 and 2024, respectively, were comprised of stock-based compensation expense ($1.1 million and $0.9 million), amortization expense ($10.4 million and $10.3 million), and asset impairment charges ($0.6 million and $0.2 million).
   
(3 ) Adjustments for the three months ended September 30, 2025 and 2024, respectively, were comprised of stock-based compensation expense ($1.8 million and $1.4 million) and site closure costs ($0.5 million in each period).
   
(4 ) Adjustments for the three months ended September 30, 2025 and 2024 were comprised of stock-based compensation expense.
     


Amneal Pharmaceuticals, Inc.
Affordable Medicines Segment
Reconciliation of GAAP to Non-GAAP Operating Results(1)
(unaudited; $ in thousands)
 
  Nine Months Ended September 30, 2025   Nine Months Ended September 30, 2024
  As Reported   Adjustments   Non-GAAP   As Reported   Adjustments   Non-GAAP
Net revenue $ 1,308,874     $     $ 1,308,874     $ 1,245,967     $     $ 1,245,967  
Cost of goods sold(2)   775,742       (34,121 )     741,621       750,167       (35,123 )     715,044  
Gross profit   533,132       34,121       567,253       495,800       35,123       530,923  
Gross margin %   40.7 %         43.3 %     39.8 %         42.6 %
                       
Selling, general and administrative(3)   105,114       (6,340 )     98,774       95,663       (5,251 )     90,412  
Research and development(4)   128,003       (2,145 )     125,858       123,173       (1,913 )     121,260  
Intellectual property legal development expenses   6,069             6,069       3,778             3,778  
Restructuring and other charges   773       (773 )           70       (70 )      
(Credit) charges related to legal matters, net(5)   (390 )     390             94,909       (94,909 )      
Other operating income   (5,239 )           (5,239 )                  
Operating income $ 298,802     $ 42,989     $ 341,791     $ 178,207     $ 137,266     $ 315,473  


(1 ) Revenue, cost of goods sold, and gross profit from the sale of Amneal products by AvKARE were included in our Affordable Medicines segment.
   
(2 ) Adjustments for the nine months ended September 30, 2025 and 2024, respectively, were comprised of stock-based compensation expense ($2.9 million and $2.7 million), amortization expense ($30.5 million and $31.2 million), and asset impairment charges ($0.7 million and $1.2 million).
   
(3 ) Adjustments for the nine months ended September 30, 2025 and 2024, respectively, were comprised of stock-based compensation expense ($4.7 million and $3.7 million) and site closure costs ($1.6 million in each period).
   
(4 ) Adjustments for the nine months ended September 30, 2025 and 2024 were comprised of stock-based compensation expense.
   
(5 ) Adjustment for the nine months ended September 30, 2024 was primarily associated with a settlement in principle on the primary financial terms for a nationwide resolution to the opioids cases that have been filed and that might have been filed against the Company by political subdivisions and Native American tribes across the United States.
     


Amneal Pharmaceuticals, Inc.
Specialty Segment
Reconciliation of GAAP to Non-GAAP Operating Results
(unaudited; $ in thousands)
 
  Three Months Ended September 30, 2025   Three Months Ended September 30, 2024
  As Reported   Adjustments   Non-GAAP   As Reported   Adjustments   Non-GAAP
Net revenue $ 125,240     $     $ 125,240     $ 115,638     $     $ 115,638  
Cost of goods sold(1)   73,808       (48,607 )     25,201       52,342       (29,394 )     22,948  
Gross profit   51,432       48,607       100,039       63,296       29,394       92,690  
Gross margin %   41.1 %         79.9 %     54.7 %         80.2 %
                       
Selling, general and administrative(2)   33,580       (490 )     33,090       27,723       (167 )     27,556  
Research and development(3)   8,228       (1,843 )     6,385       3,998       (258 )     3,740  
Intellectual property legal development expenses   59             59       181             181  
Restructuring and other charges                                  
Other operating income                     (1,030 )     1,030        
Operating income $ 9,565     $ 50,940     $ 60,505     $ 32,424     $ 28,789     $ 61,213  


(1 ) Adjustments for the three months ended September 30, 2025 and 2024 were comprised of amortization expense ($26.5 million and $29.4 million) and asset impairment charges ($22.1 million and none).
   
(2 ) Adjustments for the three months ended September 30, 2025 and 2024 were comprised of stock-based compensation expense.
   
(3 ) Adjustments for the three months ended September 30, 2025 and 2024, respectively, were comprised of stock-based compensation expense ($0.1 million and $0.3 million) and site closure costs ($1.7 million and none).
     


Amneal Pharmaceuticals, Inc.
Specialty Segment
Reconciliation of GAAP to Non-GAAP Operating Results
(unaudited; $ in thousands)
 
  Nine Months Ended September 30, 2025   Nine Months Ended September 30, 2024
  As Reported   Adjustments   Non-GAAP   As Reported   Adjustments   Non-GAAP
Net revenue $ 361,580     $     $ 361,580     $ 324,913     $     $ 324,913  
Cost of goods sold(1)   182,686       (114,127 )     68,559       143,284       (81,349 )     61,935  
Gross profit   178,894       114,127       293,021       181,629       81,349       262,978  
Gross margin %   49.5 %         81.0 %     55.9 %         80.9 %
                       
Selling, general and administrative(2)   94,872       (1,321 )     93,551       79,529       (755 )     78,774  
Research and development(3)   23,353       (3,430 )     19,923       13,276       (801 )     12,475  
Intellectual property legal development expenses   152             152       215             215  
Restructuring and other charges   471       (471 )           1,024       (1,024 )      
Other operating income                     (930 )     930        
Operating income $ 60,046     $ 119,349     $ 179,395     $ 88,515     $ 82,999     $ 171,514  


(1 ) Adjustments for the nine months ended September 30, 2025 and 2024 were comprised of amortization expense ($92.0 million and $81.3 million) and asset impairment charges ($22.1 million and none).
   
(2 ) Adjustments for the nine months ended September 30, 2025 and 2024 were comprised of stock-based compensation expense.
   
(3 ) Adjustments for the nine months ended September 30, 2025 and 2024, respectively, were comprised of stock-based compensation expense ($0.3 million and $0.8 million) and site closure costs ($3.1 million and none).
     


Amneal Pharmaceuticals, Inc.
AvKARE Segment
Reconciliation of GAAP to Non-GAAP Operating Results(1)
(unaudited; $ in thousands)
 
  Three Months Ended September 30, 2025   Three Months Ended September 30, 2024
  As Reported   Adjustments   Non-GAAP   As Reported   Adjustments   Non-GAAP
Net revenue $ 198,532     $     $ 198,532     $ 159,485     $     $ 159,485  
Cost of goods sold   156,268             156,268       131,226             131,226  
Gross profit   42,264             42,264       28,259             28,259  
Gross margin %   21.3 %         21.3 %     17.7 %         17.7 %
                       
Selling, general and administrative(2)   15,234       (2,699 )     12,535       15,145       (3,545 )     11,600  
Operating income $ 27,030     $ 2,699     $ 29,729     $ 13,114     $ 3,545     $ 16,659  


(1 ) Revenue, cost of goods sold, and gross profit from the sale of Amneal products by AvKARE were included in our Affordable Medicines segment.
   
(2 ) Adjustments for the three months ended September 30, 2025 and 2024 were comprised of amortization expense.
     


Amneal Pharmaceuticals, Inc.
AvKARE Segment
Reconciliation of GAAP to Non-GAAP Operating Results(1)
(unaudited; $ in thousands)
 
  Nine Months Ended September 30, 2025   Nine Months Ended September 30, 2024
  As Reported   Adjustments   Non-GAAP   As Reported   Adjustments   Non-GAAP
Net revenue $ 533,987     $     $ 533,987     $ 492,559     $     $ 492,559  
Cost of goods sold   429,895             429,895       412,423             412,423  
Gross profit   104,092             104,092       80,136             80,136  
Gross margin %   19.5 %         19.5 %     16.3 %         16.3 %
                       
Selling, general and administrative(2)   46,007       (8,099 )     37,908       44,694       (10,636 )     34,058  
Operating income $ 58,085     $ 8,099     $ 66,184     $ 35,442     $ 10,636     $ 46,078  


(1 ) Revenue, cost of goods sold, and gross profit from the sale of Amneal products by AvKARE were included in our Affordable Medicines segment.
   
(2 ) Adjustments for the nine months ended September 30, 2025 and 2024 were comprised of amortization expense.



Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions